Smaller Companies: Liberty added to the collection

Investors tend to measure a deal's significance by its cost. But small deals, too, can have a surprising impact. Witness Osborne & Little, the wallpaper and fabrics designer, which has has just paid pounds 900,000 for the furnishing fabrics and wallpaper business of Liberty, the upmarket but troubled Regent Street store. This could make a significant contribution to turnover and profits from 1997 and makes the shares look excellent value at 780p, given the history of share buybacks and special dividends, which have enhanced shareholder value.

Osborne & Little's progress has had its bumpy moments but overall results have been impressive. Since 1980 sales have zoomed from pounds 753,000 to pounds 27.7m for the year to end March just gone, a rate of growth that translates into an impressive compound 25.3 per cent per annum. Profits have risen in tandem, though with the occasional setback. In 1981, for example, the group made a small loss and again in 1993 when a pounds 1.2m loss on the the sale of a French operation left the overall group in the red. If the impact of the French hiccup is excluded, the group survived the collapse of the UK residential housing market in good shape, however, with significant operating profits.

Among the factors which helped Osborne & Little weather the downturn and stage a dramatic rebound has been expansion overseas. US sales for 1996, up 17 per cent to pounds 10.1m, represented 37 per cent of group sales, only just behind the UK total. Sales are increasingly spread across North America with showrooms in New York, Chicago and Washington and representation in Boston, Houston, Philadelphia, Denver, Seattle, Portland and Toronto.

Other areas are also flourishing. Sales to continental Europe increased by 18 per cent to pounds 5.3m last year and the group now has its own distribution subsidiaries in Germany and Austria, with Germany the largest market in Europe. A new subsidiary in France doubled sales in its first full year. Other buoyant markets included Holland, Spain and Scandinavia. Sales to the rest of the world, principally the Far East and Australasia, also rose by 20 per cent from a small base to pounds 1.4m.

Two other factors contributing to strong growth have been a build-up in contract business in the UK and a faster rate of introduction of new design collections. Helped by several hotel projects, contract sales grew to 18 per cent of total UK sales. Prospects look good with a new Contracts File aimed at architects and specifiers.

Osborne & Little is in the happy position of taking on Liberty's revenues and designs but few of the overheads. A design manager and sales manager are coming with the business plus stocks and a design and trade showroom at Chelsea Harbour. Liberty will have a continuing interest via a royalty on sales and some investment will be necessary by Osborne & Little to beef up the collections. The scope looks considerable.

Sir Peter Osborne, the business driving force of the group (Antony Little oversees design), points out that Liberty designs will be offered to 4,000 accounts rather than 600, with a dedicated sales force of nine rather than three or four.

His best guess is that sales will increase sharply towards a medium-term target of pounds 5m to pounds 7m and with profit margins at least matching those achieved by the rest of the group. Operating profits of pounds 4.15m for Osborne & Little in 1996 represented 15 per cent of sales. He expects a useful contribution from Liberty in 1997 which, in the medium term, might add pounds 1m to profits.

The group also has a history of using its strong free cash flow (reflecting high profitability and modest investment requirements) to look after shareholders. A share buyback operation, involving the cancellation of around 1 million shares, contributed to a spectacular turnaround in earnings per share for 1992-93; a loss of 8.1p, after exceptional items, became a positive 26.4p for the year to 1993-94. The following year the group paid a special dividend of 4p as well as upping the regular dividend by 46.2 per cent to 9.5p. Last year produced a 26 per cent increase in the regular dividend to 12p and a special dividend of 12.5p meaning that the actual payout received by shareholders rose by 81 per cent from 13.5p to 24.5p.

Analysts were forecasting earnings per share reaching 47p this year and 51.3p next before the Liberty deal. The latter figure should be significantly higher, making the shares look excellent value on a prospective p/e ratio in the low teens.

News
peopleHowards' Way actress, and former mistress of Jeffrey Archer, was 60
Sport
Romelu Lukaku puts pen to paper
sport
News
Robyn Lawley
people
Arts and Entertainment
Unhappy days: Resistance spy turned Nobel prize winner Samuel Beckett
books
PROMOTED VIDEO
News
people
Life and Style
Troy Baker and Ashley Johnson voice the show’s heroes
gamingOnce stilted and melodramatic, Hollywood is giving acting in video games a makeover
News
i100
Life and Style
Phones will be able to monitor your health, from blood pressure to heart rate, and even book a doctor’s appointment for you
techCould our smartphones soon be diagnosing diseases via Health Kit and Google Fit?
News
people
Extras
indybest
Travel
Ryan taming: the Celtic Tiger carrier has been trying to improve its image
travelRyanair has turned on the 'charm offensive' but can we learn to love the cut-price carrier again?
News
ebookA unique anthology of reporting and analysis of a crucial period of history
Sport
Usain Bolt confirms he will run in both the heats and the finals of the men's relay at the Commonwealth Games
commonwealth games
Life and Style
Slim pickings: Spanx premium denim collection
fashionBillionaire founder of Spanx launches range of jeans that offers 'thigh-trimming construction'
News
Sabina Altynbekova has said she wants to be famous for playing volleyball, not her looks
people
News
i100
Life and Style
tech'World's first man-made leaves' could use photosynthesis to help astronauts breathe
Latest stories from i100
Have you tried new the Independent Digital Edition apps?
Independent Dating
and  

By clicking 'Search' you
are agreeing to our
Terms of Use.

iJobs Job Widget
iJobs Money & Business

Senior Investment Accounting Change Manager

£600 - £700 per day + competitive: Orgtel: Senior Investment Accounting Change...

BA/PM,EMIR/Dodd-Frank,London,£450-650P/D

£450 - £650 per day + competitive: Orgtel: My client, a leading bank, is curre...

Senior Analyst - ALM Data - Banking - Halifax

£350 - £400 per day + competitive: Orgtel: Senior Analyst, ALM Data, Halifax, ...

Java developer - Banking - London - Up to £600/day

£500 - £600 per day: Orgtel: Java developer - Banking - London - Up to £600/d...

Day In a Page

Save the tiger: The day America’s love of backyard tigers led to a horrific bloodbath

The day America’s love of backyard tigers led to a horrific bloodbath

With only six per cent of the US population of these amazing big cats held in zoos, the Zanesville incident in 2011 was inevitable
Samuel Beckett's biographer reveals secrets of the writer's time as a French Resistance spy

How Samuel Beckett became a French Resistance spy

As this year's Samuel Beckett festival opens in Enniskillen, James Knowlson, recalls how the Irish writer risked his life for liberty and narrowly escaped capture by the Gestapo
We will remember them: relatives still honour those who fought in the Great War

We will remember them

Relatives still honour those who fought in the Great War
Star Wars Episode VII is being shot on film - and now Kodak is launching a last-ditch bid to keep celluloid alive

Kodak's last-ditch bid to keep celluloid alive

Director J J Abrams and a few digital refuseniks shoot movies on film. Simon Usborne wonders what the fuss is about
Once stilted and melodramatic, Hollywood is giving acting in video games a makeover

Acting in video games gets a makeover

David Crookes meets two of the genre's most popular voices
Could our smartphones soon be diagnosing diseases via Health Kit and Google Fit?

Could smartphones soon be diagnosing diseases?

Health Kit and Google Fit have been described as "the beginning of a health revolution"
Ryanair has turned on the 'charm offensive' but can we learn to love the cut-price carrier again?

Can we learn to love Ryanair again?

Four recent travellers give their verdicts on the carrier's improved customer service
Billionaire founder of Spanx launches range of jeans that offers

Spanx launches range of jeans

The jeans come in two styles, multiple cuts and three washes and will go on sale in the UK in October
10 best over-ear headphones

Aural pleasure: 10 best over-ear headphones

Listen to your favourite tracks with this selection, offering everything from lambskin earmuffs to stainless steel
Commonwealth Games 2014: David Millar ready to serve up gold for his beloved Scotland in the end

Commonwealth Games

David Millar ready to serve up gold for his beloved Scotland in the end
UCI Mountain Bike World Cup 2014: Downhill all the way to the top for the Atherton siblings

UCI Mountain Bike World Cup

Downhill all the way to the top for the Atherton siblings
Save the tiger: The animals bred for bones on China’s tiger farms

The animals bred for bones on China’s tiger farms

The big cats kept in captivity to perform for paying audiences and then, when dead, their bodies used to fortify wine
A former custard factory, a Midlands bog and a Leeds cemetery all included in top 50 hidden spots in the UK

A former custard factory, a Midlands bog and a Leeds cemetery

Introducing the top 50 hidden spots in Britain
Ebola epidemic: Plagued by fear

Ebola epidemic: Plagued by fear

How a disease that has claimed fewer than 2,000 victims in its history has earned a place in the darkest corner of the public's imagination
Chris Pratt: From 'Parks and Recreation' to 'Guardians of the Galaxy'

From 'Parks and Recreation' to 'Guardians of the Galaxy'

He was homeless in Hawaii when he got his big break. Now the comic actor Chris Pratt is Hollywood's new favourite action star