Smaller Companies: Liberty added to the collection

Investors tend to measure a deal's significance by its cost. But small deals, too, can have a surprising impact. Witness Osborne & Little, the wallpaper and fabrics designer, which has has just paid pounds 900,000 for the furnishing fabrics and wallpaper business of Liberty, the upmarket but troubled Regent Street store. This could make a significant contribution to turnover and profits from 1997 and makes the shares look excellent value at 780p, given the history of share buybacks and special dividends, which have enhanced shareholder value.

Osborne & Little's progress has had its bumpy moments but overall results have been impressive. Since 1980 sales have zoomed from pounds 753,000 to pounds 27.7m for the year to end March just gone, a rate of growth that translates into an impressive compound 25.3 per cent per annum. Profits have risen in tandem, though with the occasional setback. In 1981, for example, the group made a small loss and again in 1993 when a pounds 1.2m loss on the the sale of a French operation left the overall group in the red. If the impact of the French hiccup is excluded, the group survived the collapse of the UK residential housing market in good shape, however, with significant operating profits.

Among the factors which helped Osborne & Little weather the downturn and stage a dramatic rebound has been expansion overseas. US sales for 1996, up 17 per cent to pounds 10.1m, represented 37 per cent of group sales, only just behind the UK total. Sales are increasingly spread across North America with showrooms in New York, Chicago and Washington and representation in Boston, Houston, Philadelphia, Denver, Seattle, Portland and Toronto.

Other areas are also flourishing. Sales to continental Europe increased by 18 per cent to pounds 5.3m last year and the group now has its own distribution subsidiaries in Germany and Austria, with Germany the largest market in Europe. A new subsidiary in France doubled sales in its first full year. Other buoyant markets included Holland, Spain and Scandinavia. Sales to the rest of the world, principally the Far East and Australasia, also rose by 20 per cent from a small base to pounds 1.4m.

Two other factors contributing to strong growth have been a build-up in contract business in the UK and a faster rate of introduction of new design collections. Helped by several hotel projects, contract sales grew to 18 per cent of total UK sales. Prospects look good with a new Contracts File aimed at architects and specifiers.

Osborne & Little is in the happy position of taking on Liberty's revenues and designs but few of the overheads. A design manager and sales manager are coming with the business plus stocks and a design and trade showroom at Chelsea Harbour. Liberty will have a continuing interest via a royalty on sales and some investment will be necessary by Osborne & Little to beef up the collections. The scope looks considerable.

Sir Peter Osborne, the business driving force of the group (Antony Little oversees design), points out that Liberty designs will be offered to 4,000 accounts rather than 600, with a dedicated sales force of nine rather than three or four.

His best guess is that sales will increase sharply towards a medium-term target of pounds 5m to pounds 7m and with profit margins at least matching those achieved by the rest of the group. Operating profits of pounds 4.15m for Osborne & Little in 1996 represented 15 per cent of sales. He expects a useful contribution from Liberty in 1997 which, in the medium term, might add pounds 1m to profits.

The group also has a history of using its strong free cash flow (reflecting high profitability and modest investment requirements) to look after shareholders. A share buyback operation, involving the cancellation of around 1 million shares, contributed to a spectacular turnaround in earnings per share for 1992-93; a loss of 8.1p, after exceptional items, became a positive 26.4p for the year to 1993-94. The following year the group paid a special dividend of 4p as well as upping the regular dividend by 46.2 per cent to 9.5p. Last year produced a 26 per cent increase in the regular dividend to 12p and a special dividend of 12.5p meaning that the actual payout received by shareholders rose by 81 per cent from 13.5p to 24.5p.

Analysts were forecasting earnings per share reaching 47p this year and 51.3p next before the Liberty deal. The latter figure should be significantly higher, making the shares look excellent value on a prospective p/e ratio in the low teens.

Start your day with The Independent, sign up for daily news emails
Property
pets
Arts and Entertainment
The Ridiculous Six has been produced by Adam Sandler, who also stars in it
filmNew controversy after nine Native American actors walked off set
Life and Style
The original ZX Spectrum was simple to plug into your TV and get playing on
techThirty years on, the ZX Spectrum is back, after a fashion
Sport
football
ebooks
ebooksA celebration of British elections
  • Get to the point
Latest stories from i100
Have you tried new the Independent Digital Edition apps?
Independent Dating
and  

By clicking 'Search' you
are agreeing to our
Terms of Use.

iJobs Job Widget
iJobs Money & Business

Recruitment Genius: Claims Administrator

£16000 - £18500 per annum: Recruitment Genius: This is an excellent opportunit...

Recruitment Genius: Senior SEO Executive

£24000 - £28000 per annum: Recruitment Genius: A Senior SEO Executive is requi...

Recruitment Genius: Online Customer Service Administrator

£16000 - £18000 per annum: Recruitment Genius: An Online customer Service Admi...

Recruitment Genius: Digital Marketing Executive

£18000 - £22000 per annum: Recruitment Genius: This global, industry leading, ...

Day In a Page

'It was first time I had ever tasted chocolate. I kept a piece, and when Amsterdam was liberated, I gave it to the first Allied soldier I saw'

Bread from heaven

Dutch survivors thank RAF for World War II drop that saved millions
Britain will be 'run for the wealthy and powerful' if Tories retain power - Labour

How 'the Axe' helped Labour

UK will be 'run for the wealthy and powerful' if Tories retain power
Rare and exclusive video shows the horrific price paid by activists for challenging the rule of jihadist extremists in Syria

The price to be paid for challenging the rule of extremists

A revolution now 'consuming its own children'
Welcome to the world of Megagames

Welcome to the world of Megagames

300 players take part in Watch the Skies! board game in London
'Nymphomaniac' actress reveals what it was really like to star in one of the most explicit films ever

Charlotte Gainsbourg on 'Nymphomaniac'

Starring in one of the most explicit films ever
Robert Fisk in Abu Dhabi: The Emirates' out-of-sight migrant workers helping to build the dream projects of its rulers

Robert Fisk in Abu Dhabi

The Emirates' out-of-sight migrant workers helping to build the dream projects of its rulers
Vince Cable interview: Charging fees for employment tribunals was 'a very bad move'

Vince Cable exclusive interview

Charging fees for employment tribunals was 'a very bad move'
Iwan Rheon interview: Game of Thrones star returns to his Welsh roots to record debut album

Iwan Rheon is returning to his Welsh roots

Rheon is best known for his role as the Bastard of Bolton. It's gruelling playing a sadistic torturer, he tells Craig McLean, but it hasn't stopped him recording an album of Welsh psychedelia
Russell Brand's interview with Ed Miliband has got everyone talking about The Trews

Everyone is talking about The Trews

Russell Brand's 'true news' videos attract millions of viewers. But today's 'Milibrand' interview introduced his resolutely amateurish style to a whole new crowd
Morne Hardenberg interview: Cameraman for BBC's upcoming show Shark on filming the ocean's most dangerous predator

It's time for my close-up

Meet the man who films great whites for a living
Increasing numbers of homeless people in America keep their mobile phones on the streets

Homeless people keep mobile phones

A homeless person with a smartphone is a common sight in the US. And that's creating a network where the 'hobo' community can share information - and fight stigma - like never before
'Queer saint' Peter Watson left his mark on British culture by bankrolling artworld giants

'Queer saint' who bankrolled artworld giants

British culture owes a huge debt to Peter Watson, says Michael Prodger
Pushkin Prizes: Unusual exchange programme aims to bring countries together through culture

Pushkin Prizes brings countries together

Ten Scottish schoolchildren and their Russian peers attended a creative writing workshop in the Highlands this week
14 best kids' hoodies

14 best kids' hoodies

Don't get caught out by that wind on the beach. Zip them up in a lightweight top to see them through summer to autumn
Robert Fisk in Abu Dhabi: The acceptable face of the Emirates

The acceptable face of the Emirates

Has Abu Dhabi found a way to blend petrodollars with principles, asks Robert Fisk