Smaller Companies: Liberty added to the collection

Investors tend to measure a deal's significance by its cost. But small deals, too, can have a surprising impact. Witness Osborne & Little, the wallpaper and fabrics designer, which has has just paid pounds 900,000 for the furnishing fabrics and wallpaper business of Liberty, the upmarket but troubled Regent Street store. This could make a significant contribution to turnover and profits from 1997 and makes the shares look excellent value at 780p, given the history of share buybacks and special dividends, which have enhanced shareholder value.

Osborne & Little's progress has had its bumpy moments but overall results have been impressive. Since 1980 sales have zoomed from pounds 753,000 to pounds 27.7m for the year to end March just gone, a rate of growth that translates into an impressive compound 25.3 per cent per annum. Profits have risen in tandem, though with the occasional setback. In 1981, for example, the group made a small loss and again in 1993 when a pounds 1.2m loss on the the sale of a French operation left the overall group in the red. If the impact of the French hiccup is excluded, the group survived the collapse of the UK residential housing market in good shape, however, with significant operating profits.

Among the factors which helped Osborne & Little weather the downturn and stage a dramatic rebound has been expansion overseas. US sales for 1996, up 17 per cent to pounds 10.1m, represented 37 per cent of group sales, only just behind the UK total. Sales are increasingly spread across North America with showrooms in New York, Chicago and Washington and representation in Boston, Houston, Philadelphia, Denver, Seattle, Portland and Toronto.

Other areas are also flourishing. Sales to continental Europe increased by 18 per cent to pounds 5.3m last year and the group now has its own distribution subsidiaries in Germany and Austria, with Germany the largest market in Europe. A new subsidiary in France doubled sales in its first full year. Other buoyant markets included Holland, Spain and Scandinavia. Sales to the rest of the world, principally the Far East and Australasia, also rose by 20 per cent from a small base to pounds 1.4m.

Two other factors contributing to strong growth have been a build-up in contract business in the UK and a faster rate of introduction of new design collections. Helped by several hotel projects, contract sales grew to 18 per cent of total UK sales. Prospects look good with a new Contracts File aimed at architects and specifiers.

Osborne & Little is in the happy position of taking on Liberty's revenues and designs but few of the overheads. A design manager and sales manager are coming with the business plus stocks and a design and trade showroom at Chelsea Harbour. Liberty will have a continuing interest via a royalty on sales and some investment will be necessary by Osborne & Little to beef up the collections. The scope looks considerable.

Sir Peter Osborne, the business driving force of the group (Antony Little oversees design), points out that Liberty designs will be offered to 4,000 accounts rather than 600, with a dedicated sales force of nine rather than three or four.

His best guess is that sales will increase sharply towards a medium-term target of pounds 5m to pounds 7m and with profit margins at least matching those achieved by the rest of the group. Operating profits of pounds 4.15m for Osborne & Little in 1996 represented 15 per cent of sales. He expects a useful contribution from Liberty in 1997 which, in the medium term, might add pounds 1m to profits.

The group also has a history of using its strong free cash flow (reflecting high profitability and modest investment requirements) to look after shareholders. A share buyback operation, involving the cancellation of around 1 million shares, contributed to a spectacular turnaround in earnings per share for 1992-93; a loss of 8.1p, after exceptional items, became a positive 26.4p for the year to 1993-94. The following year the group paid a special dividend of 4p as well as upping the regular dividend by 46.2 per cent to 9.5p. Last year produced a 26 per cent increase in the regular dividend to 12p and a special dividend of 12.5p meaning that the actual payout received by shareholders rose by 81 per cent from 13.5p to 24.5p.

Analysts were forecasting earnings per share reaching 47p this year and 51.3p next before the Liberty deal. The latter figure should be significantly higher, making the shares look excellent value on a prospective p/e ratio in the low teens.

Start your day with The Independent, sign up for daily news emails
PROMOTED VIDEO
ebooks
ebooksA special investigation by Andy McSmith
Latest stories from i100
Have you tried new the Independent Digital Edition apps?
Independent Dating
and  

By clicking 'Search' you
are agreeing to our
Terms of Use.

iJobs Job Widget
iJobs Money & Business

Recruitment Genius: Software Development Manager

£40000 - £50000 per annum: Recruitment Genius: This is an exciting opportunity...

Ashdown Group: Product Manager - (Product Marketing, Financial Services)

£30000 - £35000 per annum + Benefits: Ashdown Group: Marketing Manager - Marke...

Recruitment Genius: Compliance Assistant

£13000 per annum: Recruitment Genius: This Pension Specialist was established ...

Ashdown Group: Market Research Executive

£23000 - £26000 per annum + Benefits: Ashdown Group: Market Research Executive...

Day In a Page

As in 1942, Germany must show restraint over Greece

As in 1942, Germany must show restraint over Greece

Mussolini tried to warn his ally of the danger of bringing the country to its knees. So should we, says Patrick Cockburn
Britain's widening poverty gap should be causing outrage at the start of the election campaign

The short stroll that should be our walk of shame

Courting the global elite has failed to benefit Britain, as the vast disparity in wealth on display in the capital shows
Homeless Veterans appeal: The rise of the working poor: when having a job cannot prevent poverty

Homeless Veterans appeal

The rise of the working poor: when having a job cannot prevent poverty
Prince Charles the saviour of the nation? A new book highlights concerns about how political he will be when he eventually becomes king

Prince Charles the saviour of the nation?

A new book highlights concerns about how political he will be when he eventually becomes king
How books can defeat Isis: Patrick Cockburn was able to update his agenda-setting 'The Rise of Islamic State' while under attack in Baghdad

How books can defeat Isis

Patrick Cockburn was able to update his agenda-setting 'The Rise of Islamic State' while under attack in Baghdad
Judith Hackitt: The myths of elf 'n' safety

Judith Hackitt: The myths of elf 'n' safety

She may be in charge of minimising our risks of injury, but the chair of the Health and Safety Executive still wants children to be able to hurt themselves
The open loathing between Barack Obama and Benjamin Netanyahu just got worse

The open loathing between Obama and Netanyahu just got worse

The Israeli PM's relationship with the Obama has always been chilly, but going over the President's head on Iran will do him no favours, says Rupert Cornwell
French chefs get 'le huff' as nation slips down global cuisine rankings

French chefs get 'le huff' as nation slips down global cuisine rankings

Fury at British best restaurants survey sees French magazine produce a rival list
Star choreographer Matthew Bourne gives young carers a chance to perform at Sadler's Wells

Young carers to make dance debut

What happened when superstar choreographer Matthew Bourne encouraged 27 teenage carers to think about themselves for once?
Design Council's 70th anniversary: Four of the most intriguing prototypes from Ones to Watch

Design Council's 70th anniversary

Four of the most intriguing prototypes from Ones to Watch
Dame Harriet Walter: The actress on learning what it is to age, plastic surgery, and her unease at being honoured by the establishment

Dame Harriet Walter interview

The actress on learning what it is to age, plastic surgery, and her unease at being honoured by the establishment
Art should not be a slave to the ideas driving it

Art should not be a slave to the ideas driving it

Critics of Tom Stoppard's new play seem to agree that cerebral can never trump character, says DJ Taylor
Bill Granger recipes: Our chef's winter salads will make you feel energised through February

Bill Granger's winter salads

Salads aren't just a bit on the side, says our chef - their crunch, colour and natural goodness are perfect for a midwinter pick-me-up
England vs Wales: Cool head George Ford ready to put out dragon fire

George Ford: Cool head ready to put out dragon fire

No 10’s calmness under pressure will be key for England in Cardiff
Michael Calvin: Time for Old Firm to put aside bigotry and forge new links

Michael Calvin's Last Word

Time for Old Firm to put aside bigotry and forge new links